Net 120'000 CHF nouveau 3e >20km
Salaire Net CHF 120'000 — 3 Enfants — Plus de 20 km
Simulation complète du salaire net pour un frontalier gagnant CHF 120'000 brut — comparaison résident CH vs frontalier IT. Mise à jour 2026.
Personnaliser cette simulation Comparer des scénarios similaires
| Résident CH (Permis B) | Frontalier IT (Permis G) | |
|---|---|---|
| Revenu brut annuel | CHF 120'000 | CHF 120'000 |
| Family allowances | CHF 9'000 | CHF 9'000 |
| Cotisations sociales (AVS/AC/LAA/IJM/LPP) | CHF -15'480 | CHF -15'480 |
| Impôt à la source tessinois | CHF -5'760 | CHF -5'760 |
| IRPEF Italie (solde) | CHF 0 | CHF -33'001 |
| Assurance maladie | CHF -16'800 | CHF 0 |
| Revenu net annuel | CHF 90'960 | CHF 74'759 |
| Revenu net mensuel | CHF 7'580 | CHF 6'230 |
Comment le salaire net est calculé
With a gross annual income of CHF 120'000, the Swiss employer withholds mandatory social contributions of approximately CHF 15'480: AVS (5.3%), unemployment insurance (1.1%), accident insurance (0.7%), daily sickness allowance (0.8%), and occupational pension LPP. The Ticino withholding tax is calculated using table tableH, resulting in an effective rate of 4.5%.
Régime fiscal appliqué
As a new cross-border worker (2024+ agreement), income is subject to concurrent taxation: 100% of the withholding tax stays in Switzerland. Italian IRPEF applies with a €10,000 deduction and proportional tax credit for Swiss taxes paid.
Impact de la situation familiale
As a single person with 3 children, tax table H applies. Swiss family allowances: CHF 9'000/year.
Zone de distance frontalière
Living over 20 km from the border, 100% of the withholding tax stays in Switzerland. Italian IRPEF applies in full with proportional credit.
Budget mensuel indicatif
Monthly, a Swiss resident nets approximately CHF 7'580, while an Italian cross-border worker receives about EUR 6.828/month (at CHF/EUR 1.096).
Conseils pratiques
To optimize your CHF-EUR conversion, services like Wise or Fineco offer better exchange rates than traditional banks.