Net 90'000 CHF nouveau 1e ≤20km
Salaire Net CHF 90'000 — 1 Enfant
Simulation complète du salaire net pour un frontalier gagnant CHF 90'000 brut — comparaison résident CH vs frontalier IT. Mise à jour 2026.
Personnaliser cette simulation Comparer des scénarios similaires
| Résident CH (Permis B) | Frontalier IT (Permis G) | |
|---|---|---|
| Revenu brut annuel | CHF 90'000 | CHF 90'000 |
| Family allowances | CHF 3'000 | CHF 3'000 |
| Cotisations sociales (AVS/AC/LAA/IJM/LPP) | CHF -11'610 | CHF -11'610 |
| Impôt à la source tessinois | CHF -3'960 | CHF -3'168 |
| IRPEF Italie (solde) | CHF 0 | CHF -22'476 |
| Assurance maladie | CHF -8'400 | CHF 0 |
| Revenu net annuel | CHF 69'030 | CHF 55'746 |
| Revenu net mensuel | CHF 5'753 | CHF 4'646 |
Comment le salaire net est calculé
With a gross annual income of CHF 90'000, the Swiss employer withholds mandatory social contributions of approximately CHF 11'610: AVS (5.3%), unemployment insurance (1.1%), accident insurance (0.7%), daily sickness allowance (0.8%), and occupational pension LPP. The Ticino withholding tax is calculated using table tableH, resulting in an effective rate of 4.3%.
Régime fiscal appliqué
As a new cross-border worker (2024+ agreement), income is subject to concurrent taxation: 80% of the withholding tax stays in Switzerland and 20% is returned to Italy. Italian IRPEF applies with a €10,000 deduction and proportional tax credit for Swiss taxes paid.
Impact de la situation familiale
As a single person with 1 child, tax table H applies. Swiss family allowances: CHF 3'000/year.
Zone de distance frontalière
Living within 20 km of the Swiss border, 80% of the withholding tax stays in Switzerland and 20% goes to your Italian municipality.
Budget mensuel indicatif
Monthly, a Swiss resident nets approximately CHF 5'753, while an Italian cross-border worker receives about EUR 5.091/month (at CHF/EUR 1.096).
Conseils pratiques
To optimize your CHF-EUR conversion, services like Wise or Fineco offer better exchange rates than traditional banks.